top of page
dallas-evening-sunset-skyscrapers-dallas-skyline.jpg

Case Studies

At Bellaire Property Management, we take immense pride in our track record of delivering exceptional results for our valued investors. This page is dedicated to showcasing the remarkable outcomes achieved through our meticulous property management approach and investment strategies.

Explore our Case Studies to witness firsthand the impressive investor returns, equity multiples, internal rates of return (IRR), and hold periods we have achieved. We understand the significance of making informed investment decisions, and that's precisely why we emphasize presenting the actual versus projected investment outcomes.

Each case study featured here provides valuable insights into our proven capabilities, demonstrating how we turn opportunities into prosperous realities. We firmly believe that a history of success is the best indicator of future achievements, and our portfolio of Case Studies serves as a testament to our commitment to excellence.

WILSHIRE MANOR

Investor Returns - Actual

Equity Multiple - 2.42x

IRR - 36.68%

Hold Period - 37 Months

Investor Returns - Projected

Equity Multiple - 2.11x

IRR - 19.00%

Hold Period - 60 Months

  • Acquired 11/2015

  • Sales Date 12/2018

  • Purchase Price $4,250,000

  • Sales Price $8,400,000

  • Euless, TX

  • 118 Units

  • Class C Value Add

  • NOI: +32.7%

Investor Returns - Actual

Equity Multiple - 1.40x

IRR - 25.41%

Hold Period - 19 Months

Investor Returns - Projected

Equity Multiple - 1.63x

IRR - 18.00%

Hold Period - 60 Months

  • Acquired 09/2015

  • Sales Date 04/2017

  • Purchase Price $6,200,000

  • Sales Price $8,750,000

  • Irving, TX

  • 134 Units

  • Class C Value Add

  • NOI: +71.3%

VILLA FRANCE

PECAN TREE

pecan-tree-dallas-tx-leasing-office.jpg
Investor Returns - Actual

Equity Multiple - 1.76x

IRR - 20.30%

Hold Period - 39 Months

Investor Returns - Projected

Equity Multiple - 2.52x

IRR - 23.08%

Hold Period - 60 Months

  • Acquired 10/2018

  • Sales Date 02/2022

  • Purchase Price $9,050,000

  • Sales Price $14,900,000

  • Dallas, TX

  • 171 Units

  • Class C Value Add

  • NOI: +44.1%

Investor Returns - Actual

Equity Multiple - 2.31x

IRR - 23.30%

Hold Period - 58 Months

Investor Returns - Projected

Equity Multiple - 2.00x

IRR - 17.27%

Hold Period - 60 Months

  • Acquired 10/2016

  • Sales Date 06/2021

  • Purchase Price $16,550,000

  • Sales Price $27,500,000

  • Lewisville, TX

  • 212 Units

  • Class C Value Add

  • NOI: +28.0%

BASSWOOD MANOR

Basswood Manor.jpeg
bottom of page